
Dev Accelerator Limited Assigned ACUITE BBB Rating for Proposed Non Convertible Debentures
Dev Accelerator Limited (DevX) has been assigned a long-term credit rating of 'ACUITE BBB' with a 'Stable' outlook by Acuite Ratings & Research Limited. The rating pertains to the company's proposed issuance of Non Convertible Debentures (NCD) with a total quantum of Rs. 100.00 crore.The rating agency attributed the score to DevX’s established presence in the managed workspace segment, particularly within Tier-2 cities. The company has demonstrated an improving operating performance and a sizeable growth pipeline. As of March 31, 2026, the company operated across 28 centres in 12 cities with a seating capacity of 13,304 seats.
Operational and Financial Performance
The company reported significant growth in its operating scale over the last three fiscal years. Consolidated revenue rose to Rs. 225.93 crore in FY26 from Rs. 158.88 crore in FY25 and Rs. 109.14 crore in FY24. EBITDA improved to Rs. 109.31 crore in FY26, supported by higher occupancy levels. Profit after tax (PAT) also saw an increase, rising to Rs. 8.84 crore in FY26 from Rs. 1.78 crore in FY25.The company maintains a diverse client base of over 335 customers, with enterprise clients contributing approximately 65% of total revenue. The managed workspace portfolio is concentrated in Tier-2 markets, including Ahmedabad, Vadodara, Gandhinagar, Jaipur, and Indore.
Growth Strategy and Resource Mobilization
DevX has a substantial expansion pipeline for the next two years. As of FY26, the total portfolio, including the operational portfolio and signed pipeline, stood at approximately 3.04 million sq. ft. with a seating capacity exceeding 50,000 seats.To support this growth, the company has demonstrated the ability to mobilize resources through both equity and debt. During FY26, the company raised approximately Rs. 143.35 crore through its IPO, which was utilized for expansion and debt reduction. Additionally, the company initiated a Rs. 35 crore preferential equity issuance in FY27 and expects to realize approximately Rs. 110 crore from the monetization of its investment in associate company Janak Urja Private Limited (JUPL).
Financial Position and Risks
The rating highlights certain constraints regarding the company's leveraged capital structure. As of March 31, 2026, the tangible net worth increased to Rs. 182.28 crore from Rs. 50.65 crore in FY25. However, the Debt/EBITDA ratio stood at 3.11 times in FY26, though the adjusted ratio (excluding lease liabilities) was 1.32 times.Key risks identified include:
- Geographic concentration with Ahmedabad contributing around 46% of FY26 revenue.
- Occupancy retention risks due to the difference between client contract lock-in periods (3.5-5 years) and property lease tenures (5-9 years).
- Execution risks associated with the planned expansion pipeline and competition in the commercial real estate market.
Liquidity and Financial Metrics
The company's liquidity remains adequate, supported by healthy operating cash flows and security deposits maintained with lenders. The company is expected to generate net cash accruals of approximately Rs. 120-200 crore over the medium term to meet scheduled debt repayments of less than Rs. 110 crore.| Financial Metric | FY 26 (Actual) | FY 25 (Actual) |
|---|---|---|
| Operating Income (Rs. Cr) | 225.93 | 158.88 |
| PAT (Rs. Cr.) | 8.84 | 1.78 |
| PAT Margin (%) | 3.91 | 1.12 |
| Total Debt/Tangible Net Worth (Times) | 2.03 | 7.61 |
| PBDIT/Interest (Times) | 2.68 | 2.23 |
Rating Details and Covenants
The proposed Non Convertible Debentures are categorized as 'Simple' complexity. The rating remains subject to specific financial covenants, including:- Total Debt to Tangible Net Worth <=1.5x
- Debt to Adjusted EBITDA (Net of Lease expenses) <=2.5x
- Minimum net worth of 175 Crore on a consolidated basis
- Total debt cap of Rs. 250 Crore on a consolidated basis
- Minimum Interest coverage ratio of 3.5x
DEVX Stock Price Movement
Shares of Dev Accelerator Limited are edging higher to ₹34.27 as of 11:37 AM today, rebounding by 0.23% from the previous session. The stock is seeing active interest with a turnover of 9,781 shares as it trades within its daily range.Disclaimer: Due care and diligence have been taken in compiling and presenting news and market-related content. However, errors or omissions may arise despite such efforts.
The information provided is for general informational purposes only and does not constitute investment advice, a recommendation, or an offer to buy or sell any securities. Readers are advised to rely on their own assessment and judgment and consult appropriate financial advisers, if required, before taking any investment-related decisions.
Any views, opinions, or statements expressed, where applicable, are those of the respective analysts or experts and do not reflect the views of this website. The website has no association with such viewpoints and does not assume any responsibility for them.